Northstar™ Resort
Gross Rental Revenue Report - 2009 

		AVERAGES			AVERAGE/NIGHT		REVENUE RANGE**
# UNITS	SIZE	Gross Revenue	Rented Nights	+ Owner Nights	LOW*	HIGH	LOW*	HIGH
Northstar Village
1	C1	$5,380	30	0	AVG =$179		N/A	N/A
6	V1	$24,405	142	10	163	180	$20,635	$27,608
21	VR	$26,555	157	2	$161	$192	$20,715	$36,303
5	VL	$26,593	118	11	$210	$247	$19,195	$34,364
6	XL	$31,988	139	14	$214	$281	$22,483	$40,966
Aspen Grove
21	SD	$18,022	131	12	$107	$161	$11,077	$24,410
2	AL	$13,701	79	22	$169	$179	$11,514	$15,888
5	2/1	$23,317	89	17	$218	$250	$16,393	$28,897
13	2/2	$23,063	84	11	$237	$355	$16,690	$39,075
6	3/2	$31,095	92	27	$328	$361	$28,235	$36,694
2	4/2	$27,062	70	32	$364	$415	$25,509	$28,615
Gold Bend
8	2/1	$19,647	77	16	$240	$290	$13,178	$24,448
10	2/2	$15,573	55	23	$257	$343	$10,618	$22,536
11	3/2	$23,623	66	17	$280	$447	$18,515	$30,681
2	4/2	$32,419	76	7	$424	$435	$31,775	$33,064
Indian Hills
17	2/2	$11,143	47	22	$122	$368	$6,670	$17,247
8	3/2	$14,523	64	10	$154	$385	$10,259	$22,665
Ski Trails
20	1/1	$16,927	92	13	$163	$283	$6,508	$22,240
12	1/1(T)	$16,134	83	12	$127	$293	$10,834	$21,117
2	2/1	$20,701	47	0	$269	$310	$16,140	$25,262
2	2/1(T)	$26,896	101	26	$267	$268	$23,324	$30,467
6	2/2	$20,258	69	7	$275	$307	$15,632	$24,402
3	2/2(T)	$26,586	85	29	$301	$324	$21,318	$31,876
Houses
2	3/2	$12,664	26	39	$493	$502	$9,538	$15,789
3	3/2*	$20,803	40	78	$691	$1,811	$13,132	$38,031
4	3/3	$26,784	52	48	$560	$552	$18,917	$37,541
2	4/2	$21,660	37	16	$568	$618	$20,461	$22,859
1	4/3	$44,727	77	30	AVG =$580		N/A	N/A
4	4/3*	$27,949	44	20	$421	$760	$5,477	$43,427
1	5/3	$63,706	91	15	AVG=$700		N/A	N/A
1	5/4	$46,246	52	19	AVG = $889		N/A	N/A
1	5/5	$67,956	28	41	AVG = $2427		N/A	N/A
1	6/4	$61,475	71	6	AVG = $866		N/A	N/A